Income Breakdown
| TV Revenue | $3.7M |
| TV Placement Bonus | $1.4M |
| Matchday Revenue | $209K |
| Sponsorship | $256K |
| Merchandising | $1.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $79K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.0M |
| Staff Wages | $75K |
| Transfer Amortization | $13K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$7.3M |
$8.3M |
$-952K |
$7.7M |
| Sep 2026 |
$6.1M |
$3.1M |
$3.0M |
$8.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$6.3M |