Income Breakdown
| TV Revenue | $8.0M |
| TV Placement Bonus | $3.4M |
| Matchday Revenue | $4.6M |
| Sponsorship | $2.7M |
| Merchandising | $16.7M |
| Domestic Cup Prize | $1.0M |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.8M |
| Staff Wages | $181K |
| Transfer Amortization | $4.5M |
| Debt Interest | $0 |
| Loan Fees (Out) | $521K |
| Facility Maintenance | $5.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Apr 2027 |
$36.4M |
$24.0M |
$12.4M |
$41.5M |
| Mar 2027 |
$36.4M |
$29.8M |
$6.6M |
$24.7M |
| Feb 2027 |
$95.2M |
$19.8M |
$75.4M |
$13.6M |
| Jan 2027 |
$35.1M |
$19.3M |
$15.9M |
$85.8M |
| Dec 2026 |
$35.8M |
$18.2M |
$17.6M |
$68.4M |
| Nov 2026 |
$33.7M |
$18.5M |
$15.2M |
$49.1M |
| Oct 2026 |
$30.5M |
$23.6M |
$6.8M |
$32.4M |
| Sep 2026 |
$52.4M |
$12.5M |
$39.8M |
$24.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$69.8M |