Income Breakdown
| TV Revenue | $5.9M |
| TV Placement Bonus | $1.6M |
| Matchday Revenue | $266K |
| Sponsorship | $405K |
| Merchandising | $3.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.8M |
| Staff Wages | $94K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$12.1M |
$7.8M |
$4.3M |
$17.4M |
| Sep 2026 |
$11.1M |
$3.0M |
$8.0M |
$13.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$5.1M |