14 Jul 2030
Sunday
Process
Balance
$-24.2M
Transfer Budget
0.00
Wage Budget
45.7M
Annual Wages
$50.9M
Monthly Income
$3.2M
Monthly Expenses
$5.7M
Net Monthly
$-2.5M

Income Breakdown

TV Revenue$3.1M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$102K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$4.1M
Staff Wages$3K
Transfer Amortization$0
Debt Interest$129K
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2030 $3.2M $5.7M $-2.5M $-21.6M
Jun 2030 $8.0M $5.8M $2.3M $-19.1M
May 2030 $3.2M $6.3M $-3.1M $-21.4M
Apr 2030 $3.2M $6.0M $-2.8M $-18.3M
Mar 2030 $3.3M $6.1M $-2.7M $-15.5M
Feb 2030 $4.1M $6.6M $-2.5M $-12.8M
Jan 2030 $3.9M $7.0M $-3.1M $-10.3M
Dec 2029 $4.0M $6.6M $-2.6M $-7.2M
Nov 2029 $3.4M $7.3M $-3.9M $-4.6M
Oct 2029 $3.5M $6.8M $-3.3M $-706K
Sep 2029 $2.7M $6.1M $-3.4M $2.6M
Aug 2029 $3.3M $5.2M $-1.9M $6.0M

Sponsorship

No active sponsorship deals