Income Breakdown
| TV Revenue | $1.5M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $132K |
| Sponsorship | $0 |
| Merchandising | $109K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$1.7M |
$7.3M |
$-5.5M |
$-90.2M |
| Nov 2033 |
$1.5M |
$5.7M |
$-4.2M |
$-84.7M |
| Oct 2033 |
$1.4M |
$6.5M |
$-5.1M |
$-80.5M |
| Sep 2033 |
$1.5M |
$6.4M |
$-4.9M |
$-75.5M |
| Aug 2033 |
$1.9M |
$4.7M |
$-2.8M |
$-70.6M |
| Jul 2033 |
$1.9M |
$4.2M |
$-2.3M |
$-61.6M |
| Jun 2033 |
$2.4M |
$4.5M |
$-2.1M |
$-59.3M |
| May 2033 |
$2.0M |
$5.7M |
$-3.7M |
$-57.2M |
| Apr 2033 |
$2.1M |
$4.1M |
$-2.1M |
$-53.5M |
| Mar 2033 |
$2.4M |
$5.1M |
$-2.7M |
$-51.4M |
| Feb 2033 |
$2.5M |
$5.3M |
$-2.8M |
$-48.7M |
| Jan 2033 |
$2.4M |
$7.0M |
$-4.6M |
$-45.9M |