| Ingresos TV | $6.0M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $345K |
| Patrocinio | $252K |
| Merchandising | $2.0M |
| Premio de Copa | $221K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $10K |
| Amortización de Fichajes | $109K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $10.5M | $7.7M | $2.8M | $220.7M |
| Sep 2029 | $8.2M | $6.2M | $1.9M | $217.9M |
| Aug 2029 | $8.1M | $5.7M | $2.4M | $264.4M |
| Jul 2029 | $8.0M | $5.9M | $2.2M | $262.6M |
| Jun 2029 | $12.2M | $5.3M | $6.9M | $260.5M |
| May 2029 | $8.6M | $6.4M | $2.2M | $253.6M |
| Apr 2029 | $8.6M | $6.1M | $2.5M | $251.3M |
| Mar 2029 | $8.6M | $6.1M | $2.5M | $248.7M |
| Feb 2029 | $9.8M | $6.1M | $3.7M | $246.4M |
| Jan 2029 | $13.7M | $6.4M | $7.3M | $242.5M |
| Dec 2028 | $18.6M | $6.6M | $11.9M | $235.1M |
| Nov 2028 | $18.5M | $6.8M | $11.7M | $223.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.7M |
| Local Dairy Co. | $325K |