| Ingresos TV | $6.3M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $391K |
| Patrocinio | $221K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $29K |
| Amortización de Fichajes | $60K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $10.2M | $7.1M | $3.1M | $152.0M |
| Oct 2029 | $10.3M | $7.2M | $3.1M | $148.8M |
| Sep 2029 | $9.9M | $7.2M | $2.7M | $145.7M |
| Aug 2029 | $10.0M | $6.1M | $4.0M | $190.7M |
| Jul 2029 | $10.0M | $6.0M | $4.1M | $186.7M |
| Jun 2029 | $17.0M | $6.0M | $10.9M | $182.6M |
| May 2029 | $10.6M | $7.2M | $3.4M | $171.6M |
| Apr 2029 | $10.5M | $7.4M | $3.1M | $168.1M |
| Mar 2029 | $10.7M | $7.1M | $3.6M | $164.9M |
| Feb 2029 | $11.0M | $8.2M | $2.8M | $161.2M |
| Jan 2029 | $12.6M | $7.0M | $5.5M | $158.3M |
| Dec 2028 | $13.1M | $7.2M | $5.9M | $152.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Hometown Print | $470K |