| Ingresos TV | $685K |
| Bonus TV por Posición | $125K |
| Ingresos por partido | $380K |
| Patrocinio | $405K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $91K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $71K |
| Amortización de Fichajes | $241K |
| Intereses de Deuda | $123K |
| Tarifas de Cesión (Gasto) | $26K |
| Mantenimiento instalaciones | $960K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $7.9M | $6.6M | $1.3M | $-25.0M |
| Ene 2028 | $4.8M | $6.2M | $-1.4M | $-26.6M |
| Dic 2027 | $4.8M | $6.1M | $-1.3M | $-25.4M |
| Nov 2027 | $4.8M | $6.9M | $-2.2M | $-24.3M |
| Oct 2027 | $4.9M | $12.6M | $-7.6M | $-22.4M |
| Sep 2027 | $4.6M | $6.5M | $-1.9M | $-15.0M |
| Ago 2027 | $10.6M | $3.3M | $7.3M | $25.9M |
| Jul 2027 | $4.7M | $2.9M | $1.8M | $25.0M |
| Jun 2027 | $5.0M | $3.1M | $2.0M | $23.2M |
| May 2027 | $5.2M | $3.2M | $2.0M | $21.2M |
| Abr 2027 | $5.4M | $3.2M | $2.2M | $19.2M |
| Mar 2027 | $5.5M | $3.6M | $1.9M | $17.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.7M |
| Civic Energy | $2.2M |