| Ingresos TV | $2.0M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $0 |
| Patrocinio | $743K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.1M |
| Salarios personal | $41K |
| Amortización de Fichajes | $381K |
| Intereses de Deuda | $31K |
| Tarifas de Cesión (Gasto) | $55K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $7.4M | $9.3M | $-1.9M | $-9.2M |
| Sep 2029 | $9.0M | $7.1M | $1.8M | $-7.7M |
| Aug 2029 | $7.6M | $9.0M | $-1.4M | $-9.9M |
| Jul 2029 | $8.8M | $7.9M | $916K | $-8.9M |
| Jun 2029 | $11.9M | $6.0M | $5.9M | $-2.0M |
| May 2029 | $6.9M | $6.2M | $762K | $-8.2M |
| Apr 2029 | $7.3M | $5.8M | $1.5M | $-9.2M |
| Mar 2029 | $7.7M | $9.6M | $-2.0M | $-11.0M |
| Feb 2029 | $16.1M | $10.3M | $5.8M | $-9.2M |
| Jan 2029 | $7.4M | $8.8M | $-1.5M | $-12.6M |
| Dec 2028 | $7.0M | $9.2M | $-2.1M | $-11.3M |
| Nov 2028 | $7.2M | $8.5M | $-1.3M | $-9.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $2.9M |
| Atlas Capital | $2.8M |
| Aurora Holdings | $3.2M |