| Ingresos TV | $4K |
| Bonus TV por Posición | $870 |
| Ingresos por partido | $49K |
| Patrocinio | $3K |
| Merchandising | $703 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $26K |
| Salarios jugadores | $4.0M |
| Salarios personal | $17K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $25K |
| Mantenimiento instalaciones | $149K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $85K | $4.2M | $-4.1M | $3.0M |
| Nov 2027 | $59K | $3.6M | $-3.5M | $7.1M |
| Oct 2027 | $135K | $3.8M | $-3.6M | $10.7M |
| Sep 2027 | $31K | $4.4M | $-4.4M | $14.3M |
| Aug 2027 | $3.2M | $2.2M | $1.0M | $18.7M |
| Jul 2027 | $89K | $2.2M | $-2.1M | $17.8M |
| Jun 2027 | $95K | $2.1M | $-2.0M | $20.2M |
| May 2027 | $9K | $4.0M | $-4.0M | $22.2M |
| Apr 2027 | $31K | $2.8M | $-2.8M | $26.1M |
| Mar 2027 | $38K | $3.0M | $-2.9M | $28.9M |
| Feb 2027 | $475K | $3.0M | $-2.5M | $31.8M |
| Jan 2027 | $209K | $2.9M | $-2.7M | $34.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $35K |