| Ingresos TV | $266K |
| Bonus TV por Posición | $133K |
| Ingresos por partido | $0 |
| Patrocinio | $3K |
| Merchandising | $223K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.9M |
| Salarios personal | $18K |
| Amortización de Fichajes | $29K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $268K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $625K | $3.2M | $-2.6M | $-18.4M |
| Apr 2028 | $780K | $3.7M | $-2.9M | $-15.8M |
| Mar 2028 | $746K | $5.3M | $-4.6M | $-32.6M |
| Feb 2028 | $1.4M | $4.3M | $-2.9M | $-28.6M |
| Jan 2028 | $678K | $4.1M | $-3.4M | $-26.2M |
| Dec 2027 | $762K | $13.5M | $-12.7M | $-23.1M |
| Nov 2027 | $686K | $6.1M | $-5.4M | $-10.6M |
| Oct 2027 | $671K | $5.8M | $-5.1M | $-5.2M |
| Sep 2027 | $881K | $5.2M | $-4.4M | $-173K |
| Aug 2027 | $1.6M | $3.5M | $-1.9M | $4.2M |
| Jul 2027 | $974K | $3.4M | $-2.4M | $6.0M |
| Jun 2027 | $644K | $3.4M | $-2.7M | $9.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $35K |