| Ingresos TV | $55K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $18K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $353K |
| Salarios personal | $20K |
| Amortización de Fichajes | $13K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $231K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $73K | $624K | $-551K | $15.0M |
| Oct 2027 | $21K | $596K | $-575K | $15.5M |
| Sep 2027 | $123K | $496K | $-374K | $16.1M |
| Aug 2027 | $56K | $393K | $-337K | $16.4M |
| Jul 2027 | $17K | $408K | $-391K | $17.4M |
| Jun 2027 | $74K | $436K | $-362K | $17.8M |
| May 2027 | $17K | $513K | $-496K | $18.2M |
| Apr 2027 | $18K | $737K | $-719K | $18.7M |
| Mar 2027 | $21K | $462K | $-442K | $19.4M |
| Feb 2027 | $23K | $564K | $-541K | $19.8M |
| Jan 2027 | $234K | $449K | $-215K | $20.4M |
| Dec 2026 | $12K | $436K | $-424K | $20.6M |