| Ingresos TV | $2.2M |
| Bonus TV por Posición | $484K |
| Ingresos por partido | $0 |
| Patrocinio | $161K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $452K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $55K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $837K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $4.6M | $3.2M | $1.4M | $53.7M |
| Jun 2027 | $5.4M | $3.2M | $2.2M | $52.3M |
| May 2027 | $4.1M | $4.1M | $29K | $50.1M |
| Abr 2027 | $4.2M | $4.8M | $-573K | $50.0M |
| Mar 2027 | $4.3M | $4.2M | $179K | $50.6M |
| Feb 2027 | $4.9M | $4.2M | $696K | $50.4M |
| Ene 2027 | $4.5M | $3.6M | $965K | $49.7M |
| Dic 2026 | $4.4M | $3.6M | $781K | $48.8M |
| Nov 2026 | $4.5M | $3.7M | $801K | $48.0M |
| Oct 2026 | $4.5M | $8.3M | $-3.8M | $47.2M |
| Sep 2026 | $5.1M | $2.8M | $2.3M | $51.0M |
| Ago 2026 | $0 | $0 | $0 | $88.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.0M |
| Riverstone Logistics | $930K |