| Ingresos TV | $46K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $48K |
| Patrocinio | $149K |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $9.8M |
| Salarios personal | $61K |
| Amortización de Fichajes | $30K |
| Intereses de Deuda | $2.2M |
| Tarifas de Cesión (Gasto) | $137K |
| Mantenimiento instalaciones | $212K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $247K | $12.5M | $-12.2M | $-152.3M |
| Jan 2029 | $245K | $11.1M | $-10.8M | $-140.1M |
| Dec 2028 | $246K | $11.4M | $-11.1M | $-129.3M |
| Nov 2028 | $253K | $10.2M | $-9.9M | $-118.2M |
| Oct 2028 | $306K | $10.7M | $-10.4M | $-108.2M |
| Sep 2028 | $241K | $11.7M | $-11.5M | $-97.9M |
| Aug 2028 | $1.1M | $8.3M | $-7.2M | $-86.5M |
| Jul 2028 | $233K | $9.5M | $-9.3M | $-79.3M |
| Jun 2028 | $1.4M | $5.7M | $-4.3M | $-70.1M |
| May 2028 | $199K | $7.3M | $-7.1M | $-65.8M |
| Apr 2028 | $214K | $5.6M | $-5.4M | $-58.7M |
| Mar 2028 | $268K | $6.2M | $-6.0M | $-53.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $928K |
| Northwind Insurance | $865K |