| Ingresos TV | $2.5M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $156K |
| Patrocinio | $37K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.2M |
| Salarios personal | $5K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $993K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2035 | $5.3M | $7.2M | $-1.9M | $92.3M |
| Oct 2035 | $5.4M | $6.8M | $-1.3M | $94.1M |
| Sep 2035 | $5.3M | $5.1M | $224K | $95.5M |
| Aug 2035 | $5.3M | $4.8M | $482K | $95.3M |
| Jul 2035 | $5.4M | $4.3M | $1.1M | $94.8M |
| Jun 2035 | $8.5M | $4.2M | $4.3M | $93.7M |
| May 2035 | $5.2M | $4.0M | $1.2M | $89.4M |
| Apr 2035 | $5.3M | $5.7M | $-378K | $88.2M |
| Mar 2035 | $5.3M | $5.0M | $272K | $88.6M |
| Feb 2035 | $5.3M | $5.8M | $-463K | $88.3M |
| Jan 2035 | $5.7M | $6.3M | $-648K | $88.8M |
| Dec 2034 | $5.2M | $5.7M | $-455K | $89.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $208K |
| Hometown Print | $233K |