| Ingresos TV | $2.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $176K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $43K |
| Amortización de Fichajes | $25K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $699K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $2.2M | $2.9M | $-741K | $24.2M |
| Jul 2027 | $2.3M | $3.2M | $-884K | $24.9M |
| Jun 2027 | $3.5M | $3.2M | $320K | $25.8M |
| May 2027 | $2.1M | $3.2M | $-1.1M | $25.4M |
| Apr 2027 | $2.1M | $7.2M | $-5.1M | $26.5M |
| Mar 2027 | $2.1M | $3.5M | $-1.4M | $31.6M |
| Feb 2027 | $1.0M | $3.0M | $-2.0M | $32.9M |
| Jan 2027 | $1.2M | $3.0M | $-1.8M | $34.9M |
| Dec 2026 | $235K | $2.9M | $-2.7M | $36.7M |
| Nov 2026 | $237K | $2.9M | $-2.7M | $39.4M |
| Oct 2026 | $215K | $3.0M | $-2.8M | $42.0M |
| Sep 2026 | $217K | $2.9M | $-2.7M | $44.8M |