| Ingresos TV | $4.1M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $70K |
| Patrocinio | $258K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $179K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $73K |
| Amortización de Fichajes | $217K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $9.5M | $4.4M | $5.2M | $111.8M |
| Feb 2028 | $33.0M | $5.5M | $27.5M | $106.4M |
| Jan 2028 | $9.9M | $4.8M | $5.1M | $78.6M |
| Dec 2027 | $9.3M | $5.6M | $3.7M | $73.3M |
| Nov 2027 | $8.8M | $4.7M | $4.1M | $69.4M |
| Oct 2027 | $8.5M | $5.3M | $3.2M | $65.1M |
| Sep 2027 | $11.9M | $5.1M | $6.8M | $61.6M |
| Aug 2027 | $8.6M | $3.9M | $4.7M | $74.4M |
| Jul 2027 | $18.9M | $4.4M | $14.5M | $69.8M |
| Jun 2027 | $13.9M | $4.1M | $9.8M | $55.3M |
| May 2027 | $8.4M | $5.9M | $2.5M | $45.5M |
| Apr 2027 | $8.6M | $4.4M | $4.2M | $43.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Civic Energy | $1.7M |