| Ingresos TV | $4.9M |
| Bonus TV por Posición | $595K |
| Ingresos por partido | $254K |
| Patrocinio | $335K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $2K |
| Amortización de Fichajes | $257K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $8.3M | $6.8M | $1.5M | $147.1M |
| Oct 2030 | $8.5M | $8.6M | $-105K | $145.3M |
| Sep 2030 | $11.9M | $8.8M | $3.1M | $145.2M |
| Aug 2030 | $9.0M | $7.3M | $1.7M | $141.8M |
| Jul 2030 | $8.8M | $7.6M | $1.2M | $139.8M |
| Jun 2030 | $8.3M | $7.0M | $1.3M | $138.7M |
| May 2030 | $8.6M | $8.5M | $67K | $137.1M |
| Apr 2030 | $8.7M | $7.6M | $1.1M | $136.8M |
| Mar 2030 | $9.6M | $7.4M | $2.2M | $135.5M |
| Feb 2030 | $20.2M | $7.2M | $13.1M | $133.0M |
| Jan 2030 | $12.7M | $6.7M | $6.0M | $119.7M |
| Dec 2029 | $9.3M | $6.8M | $2.4M | $113.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.9M |
| Civic Energy | $2.1M |