| Ingresos TV | $5.0M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $277K |
| Patrocinio | $388K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $715K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.7M |
| Salarios personal | $30K |
| Amortización de Fichajes | $198K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $11.5M | $10.7M | $784K | $111.0M |
| Abr 2029 | $12.2M | $9.0M | $3.2M | $110.0M |
| Mar 2029 | $11.0M | $9.7M | $1.3M | $106.5M |
| Feb 2029 | $9.2M | $9.4M | $-197K | $105.1M |
| Ene 2029 | $13.2M | $6.3M | $6.9M | $115.0M |
| Dic 2028 | $8.9M | $6.1M | $2.8M | $108.7M |
| Nov 2028 | $9.0M | $6.8M | $2.2M | $105.7M |
| Oct 2028 | $8.6M | $7.6M | $1.0M | $103.3M |
| Sep 2028 | $9.3M | $8.6M | $749K | $102.1M |
| Ago 2028 | $9.3M | $13.6M | $-4.3M | $101.1M |
| Jul 2028 | $11.7M | $7.1M | $4.6M | $110.2M |
| Jun 2028 | $10.0M | $7.3M | $2.7M | $106.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.4M |
| Northwind Insurance | $2.2M |