| Ingresos TV | $4.8M |
| Bonus TV por Posición | $850K |
| Ingresos por partido | $101K |
| Patrocinio | $367K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $247K |
| Inversión del propietario | $0 |
| Salarios jugadores | $11.9M |
| Salarios personal | $43K |
| Amortización de Fichajes | $101K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $4K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $9.3M | $13.6M | $-4.3M | $101.1M |
| Jul 2028 | $11.7M | $7.1M | $4.6M | $110.2M |
| Jun 2028 | $10.0M | $7.3M | $2.7M | $106.9M |
| May 2028 | $10.2M | $9.9M | $300K | $104.1M |
| Abr 2028 | $10.7M | $6.6M | $4.0M | $103.7M |
| Mar 2028 | $9.2M | $6.8M | $2.4M | $99.6M |
| Feb 2028 | $10.0M | $6.8M | $3.3M | $97.2M |
| Ene 2028 | $14.2M | $5.9M | $8.3M | $93.8M |
| Dic 2027 | $10.4M | $5.8M | $4.7M | $86.0M |
| Nov 2027 | $10.8M | $6.9M | $3.9M | $81.3M |
| Oct 2027 | $10.3M | $7.6M | $2.8M | $77.3M |
| Sep 2027 | $10.5M | $6.8M | $3.7M | $74.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.0M |
| Civic Energy | $2.4M |