| Ingresos TV | $2.2M |
| Bonus TV por Posición | $638K |
| Ingresos por partido | $0 |
| Patrocinio | $35K |
| Merchandising | $256K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.0M |
| Salarios personal | $8K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $599K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2031 | $3.1M | $1.7M | $1.5M | $42.5M |
| Sep 2031 | $2.9M | $1.2M | $1.6M | $71.6M |
| Aug 2031 | $2.9M | $1.3M | $1.6M | $70.4M |
| Jul 2031 | $3.3M | $1.3M | $2.0M | $68.9M |
| Jun 2031 | $2.9M | $1.5M | $1.4M | $67.0M |
| May 2031 | $3.1M | $1.3M | $1.9M | $65.6M |
| Apr 2031 | $3.2M | $1.5M | $1.7M | $63.6M |
| Mar 2031 | $3.2M | $1.5M | $1.6M | $62.0M |
| Feb 2031 | $3.2M | $2.1M | $1.1M | $60.3M |
| Jan 2031 | $3.9M | $1.9M | $2.0M | $59.2M |
| Dec 2030 | $3.6M | $1.8M | $1.8M | $57.2M |
| Nov 2030 | $3.3M | $1.7M | $1.6M | $55.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $242K |
| Local Dairy Co. | $179K |