| Ingresos TV | $5.0M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $303K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $30K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $68K |
| Amortización de Fichajes | $39K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $8.5M | $4.2M | $4.3M | $84.4M |
| Ene 2028 | $13.5M | $3.9M | $9.6M | $80.4M |
| Dic 2027 | $8.6M | $3.9M | $4.7M | $72.0M |
| Nov 2027 | $8.7M | $4.2M | $4.5M | $67.3M |
| Oct 2027 | $8.7M | $6.1M | $2.6M | $62.8M |
| Sep 2027 | $9.0M | $4.9M | $4.1M | $60.1M |
| Ago 2027 | $8.8M | $4.6M | $4.2M | $56.1M |
| Jul 2027 | $9.5M | $4.5M | $5.0M | $52.5M |
| Jun 2027 | $8.7M | $4.1M | $4.6M | $47.5M |
| May 2027 | $10.3M | $4.4M | $5.9M | $42.9M |
| Abr 2027 | $10.1M | $4.1M | $6.0M | $37.0M |
| Mar 2027 | $10.0M | $4.5M | $5.5M | $31.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.8M |
| Riverstone Logistics | $1.8M |