| Ingresos TV | $4.5M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $59K |
| Patrocinio | $306K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $19K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $54K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $33K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $8.3M | $3.7M | $4.6M | $57.4M |
| Aug 2027 | $8.8M | $4.0M | $4.8M | $52.8M |
| Jul 2027 | $9.7M | $3.7M | $6.0M | $48.0M |
| Jun 2027 | $8.1M | $3.7M | $4.4M | $42.0M |
| May 2027 | $8.4M | $4.0M | $4.4M | $37.6M |
| Apr 2027 | $8.9M | $3.7M | $5.2M | $33.2M |
| Mar 2027 | $7.6M | $3.5M | $4.1M | $28.0M |
| Feb 2027 | $7.6M | $3.0M | $4.6M | $34.4M |
| Jan 2027 | $11.6M | $3.4M | $8.3M | $29.7M |
| Dec 2026 | $7.6M | $2.9M | $4.8M | $21.5M |
| Nov 2026 | $7.7M | $2.9M | $4.8M | $16.7M |
| Oct 2026 | $7.4M | $4.8M | $2.6M | $11.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.8M |
| Beacon Telecom | $1.9M |