| Ingresos TV | $5.9M |
| Bonus TV por Posición | $2.8M |
| Ingresos por partido | $230K |
| Patrocinio | $427K |
| Merchandising | $4.1M |
| Premio de Copa | $205K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $280K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.2M |
| Salarios personal | $84K |
| Amortización de Fichajes | $446K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $25K |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $16.5M | $8.8M | $7.6M | $138.7M |
| Jun 2028 | $13.7M | $8.5M | $5.2M | $130.6M |
| May 2028 | $13.8M | $9.3M | $4.5M | $125.0M |
| Abr 2028 | $14.3M | $8.4M | $5.9M | $120.1M |
| Mar 2028 | $13.8M | $8.6M | $5.1M | $113.7M |
| Feb 2028 | $12.9M | $7.7M | $5.1M | $108.2M |
| Ene 2028 | $23.0M | $7.1M | $15.9M | $102.6M |
| Dic 2027 | $12.8M | $8.7M | $4.1M | $86.2M |
| Nov 2027 | $13.0M | $8.0M | $5.0M | $81.7M |
| Oct 2027 | $14.0M | $8.4M | $5.6M | $76.2M |
| Sep 2027 | $14.8M | $8.4M | $6.4M | $70.2M |
| Ago 2027 | $12.9M | $9.0M | $3.9M | $63.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.5M |
| Civic Energy | $2.7M |