| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $72K |
| Patrocinio | $261K |
| Merchandising | $1.9M |
| Premio de Copa | $282K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $63K |
| Amortización de Fichajes | $25K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $8.4M | $6.5M | $1.9M | $24.9M |
| Aug 2027 | $8.4M | $4.7M | $3.7M | $22.9M |
| Jul 2027 | $8.5M | $4.5M | $4.0M | $52.9M |
| Jun 2027 | $14.4M | $4.4M | $10.0M | $49.1M |
| May 2027 | $8.3M | $5.1M | $3.2M | $39.0M |
| Apr 2027 | $8.4M | $4.5M | $3.9M | $35.8M |
| Mar 2027 | $9.5M | $4.5M | $5.1M | $31.8M |
| Feb 2027 | $8.4M | $5.0M | $3.3M | $26.7M |
| Jan 2027 | $8.4M | $4.7M | $3.7M | $23.4M |
| Dec 2026 | $8.7M | $4.5M | $4.2M | $19.6M |
| Nov 2026 | $8.0M | $4.5M | $3.5M | $15.4M |
| Oct 2026 | $8.4M | $6.4M | $2.0M | $11.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Northwind Insurance | $1.6M |