| Ingresos TV | $5.7M |
| Bonus TV por Posición | $717K |
| Ingresos por partido | $62K |
| Patrocinio | $106K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $71K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $47K |
| Amortización de Fichajes | $11K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $8.3M | $4.4M | $4.0M | $105.0M |
| May 2028 | $8.7M | $5.3M | $3.4M | $101.0M |
| Abr 2028 | $10.7M | $4.6M | $6.1M | $97.6M |
| Mar 2028 | $8.4M | $4.4M | $4.1M | $91.4M |
| Feb 2028 | $8.8M | $5.0M | $3.8M | $87.3M |
| Ene 2028 | $17.3M | $4.3M | $13.0M | $83.6M |
| Dic 2027 | $8.6M | $4.3M | $4.2M | $70.6M |
| Nov 2027 | $8.5M | $4.4M | $4.1M | $66.4M |
| Oct 2027 | $8.9M | $6.4M | $2.5M | $62.2M |
| Sep 2027 | $8.5M | $4.6M | $3.9M | $59.8M |
| Ago 2027 | $9.8M | $6.2M | $3.6M | $55.9M |
| Jul 2027 | $10.3M | $4.2M | $6.1M | $52.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $624K |
| Local Dairy Co. | $653K |