| Ingresos TV | $6.1M |
| Bonus TV por Posición | $2.8M |
| Ingresos por partido | $70K |
| Patrocinio | $90K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $26K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $11.3M | $5.3M | $6.1M | $140.5M |
| Jun 2028 | $11.5M | $5.1M | $6.4M | $134.4M |
| May 2028 | $11.5M | $5.4M | $6.1M | $128.0M |
| Apr 2028 | $10.8M | $5.2M | $5.6M | $121.9M |
| Mar 2028 | $9.6M | $4.8M | $4.7M | $116.3M |
| Feb 2028 | $11.1M | $5.7M | $5.4M | $111.6M |
| Jan 2028 | $34.0M | $6.9M | $27.2M | $106.2M |
| Dec 2027 | $11.2M | $5.2M | $6.0M | $79.0M |
| Nov 2027 | $11.6M | $5.3M | $6.3M | $73.1M |
| Oct 2027 | $11.4M | $8.0M | $3.4M | $66.8M |
| Sep 2027 | $11.1M | $5.2M | $6.0M | $63.4M |
| Aug 2027 | $11.7M | $5.2M | $6.5M | $57.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $496K |
| Hometown Print | $583K |