| Ingresos TV | $6.5M |
| Bonus TV por Posición | $222K |
| Ingresos por partido | $324K |
| Patrocinio | $250K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.4M |
| Salarios personal | $13K |
| Amortización de Fichajes | $356K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $10.5M | $7.3M | $3.2M | $164.6M |
| Dec 2029 | $10.1M | $7.5M | $2.5M | $161.1M |
| Nov 2029 | $10.5M | $6.9M | $3.6M | $158.2M |
| Oct 2029 | $10.0M | $7.0M | $3.0M | $154.2M |
| Sep 2029 | $10.6M | $6.6M | $4.0M | $150.9M |
| Aug 2029 | $10.6M | $7.1M | $3.5M | $146.8M |
| Jul 2029 | $10.6M | $5.9M | $4.7M | $143.0M |
| Jun 2029 | $16.1M | $5.8M | $10.3M | $140.9M |
| May 2029 | $10.8M | $5.9M | $5.0M | $130.3M |
| Apr 2029 | $11.2M | $6.2M | $5.0M | $125.0M |
| Mar 2029 | $11.6M | $6.7M | $4.9M | $120.7M |
| Feb 2029 | $11.9M | $7.1M | $4.8M | $115.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.6M |
| Westside Builders | $423K |