| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $88K |
| Patrocinio | $233K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $3.5M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $58K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.3M |
| Salarios personal | $69K |
| Amortización de Fichajes | $112K |
| Intereses de Deuda | $128K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2029 | $10.5M | $9.9M | $630K | $-26.0M |
| Mar 2029 | $6.9M | $10.2M | $-3.3M | $-26.8M |
| Feb 2029 | $10.3M | $10.7M | $-416K | $-23.5M |
| Ene 2029 | $9.4M | $12.4M | $-3.0M | $-23.2M |
| Dic 2028 | $9.7M | $12.4M | $-2.7M | $-20.3M |
| Nov 2028 | $10.7M | $11.8M | $-1.0M | $-17.8M |
| Oct 2028 | $9.3M | $21.1M | $-11.9M | $-16.9M |
| Sep 2028 | $12.1M | $11.9M | $256K | $-5.1M |
| Ago 2028 | $7.7M | $10.4M | $-2.7M | $-5.5M |
| Jul 2028 | $7.3M | $9.7M | $-2.5M | $-2.9M |
| Jun 2028 | $13.8M | $9.6M | $4.2M | $-540K |
| May 2028 | $6.9M | $9.4M | $-2.6M | $-4.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Beacon Telecom | $1.5M |