| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $235K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $64K |
| Amortización de Fichajes | $16K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $6.7M | $5.4M | $1.3M | $29.3M |
| Apr 2027 | $6.7M | $3.3M | $3.4M | $28.0M |
| Mar 2027 | $7.0M | $3.6M | $3.3M | $24.6M |
| Feb 2027 | $6.9M | $3.6M | $3.3M | $21.2M |
| Jan 2027 | $7.0M | $3.3M | $3.7M | $18.5M |
| Dec 2026 | $6.8M | $3.2M | $3.6M | $14.8M |
| Nov 2026 | $6.5M | $3.3M | $3.2M | $11.2M |
| Oct 2026 | $6.6M | $5.5M | $1.2M | $8.0M |
| Sep 2026 | $5.7M | $1.8M | $3.9M | $6.9M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Riverstone Logistics | $1.5M |