| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $0 |
| Patrocinio | $56K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $115K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $32K |
| Amortización de Fichajes | $70K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $339K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $6.5M | $3.6M | $2.9M | $70.4M |
| Jun 2028 | $9.0M | $3.4M | $5.6M | $67.5M |
| May 2028 | $6.3M | $3.4M | $2.9M | $61.8M |
| Abr 2028 | $6.5M | $3.9M | $2.6M | $58.8M |
| Mar 2028 | $6.7M | $4.6M | $2.1M | $56.2M |
| Feb 2028 | $7.9M | $4.2M | $3.7M | $54.0M |
| Ene 2028 | $12.8M | $4.1M | $8.7M | $50.3M |
| Dic 2027 | $13.1M | $4.1M | $9.0M | $41.5M |
| Nov 2027 | $9.8M | $3.7M | $6.1M | $32.4M |
| Oct 2027 | $13.4M | $5.5M | $7.9M | $26.2M |
| Sep 2027 | $24.2M | $3.9M | $20.3M | $18.2M |
| Ago 2027 | $3.8M | $2.4M | $1.5M | $-1.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $310K |
| Westside Builders | $361K |