| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $57K |
| Patrocinio | $54K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $11K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $62K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $23K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $6.2M | $3.5M | $2.7M | $19.2M |
| Jan 2027 | $6.4M | $3.5M | $2.9M | $16.4M |
| Dec 2026 | $6.4M | $3.5M | $3.0M | $13.5M |
| Nov 2026 | $6.4M | $3.5M | $2.9M | $10.6M |
| Oct 2026 | $6.3M | $5.9M | $426K | $7.7M |
| Sep 2026 | $7.4M | $2.1M | $5.3M | $7.2M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $341K |
| Westside Builders | $306K |