| Ingresos TV | $1.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $112K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $1.7M |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2032 | $2.0M | $4.4M | $-2.4M | $-115.5M |
| Oct 2032 | $2.0M | $4.2M | $-2.2M | $-113.1M |
| Sep 2032 | $2.0M | $4.2M | $-2.2M | $-110.9M |
| Aug 2032 | $2.1M | $4.5M | $-2.4M | $-108.7M |
| Jul 2032 | $2.1M | $5.0M | $-2.9M | $-106.3M |
| Jun 2032 | $2.1M | $4.5M | $-2.5M | $-103.4M |
| May 2032 | $2.1M | $4.5M | $-2.4M | $-100.9M |
| Apr 2032 | $2.1M | $4.6M | $-2.5M | $-98.5M |
| Mar 2032 | $2.0M | $4.1M | $-2.0M | $-96.0M |
| Feb 2032 | $2.0M | $3.9M | $-1.9M | $-94.0M |
| Jan 2032 | $2.2M | $8.2M | $-6.0M | $-92.1M |
| Dec 2031 | $2.0M | $4.3M | $-2.3M | $-86.1M |