| Ingresos TV | $3.8M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $127K |
| Patrocinio | $1.2M |
| Merchandising | $5.2M |
| Premio de Copa | $0 |
| Premio Continental | $3.5M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.6M |
| Salarios personal | $54K |
| Amortización de Fichajes | $512K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $15.6M | $10.3M | $5.3M | $66.2M |
| Nov 2029 | $15.0M | $8.6M | $6.5M | $60.5M |
| Oct 2029 | $14.5M | $10.3M | $4.2M | $53.5M |
| Sep 2029 | $15.0M | $7.8M | $7.2M | $48.7M |
| Aug 2029 | $12.5M | $8.5M | $4.0M | $41.0M |
| Jul 2029 | $12.7M | $11.1M | $1.6M | $36.5M |
| Jun 2029 | $12.1M | $9.7M | $2.4M | $34.4M |
| May 2029 | $12.4M | $12.5M | $-34K | $31.5M |
| Apr 2029 | $12.2M | $9.6M | $2.5M | $31.0M |
| Mar 2029 | $12.0M | $9.1M | $2.9M | $28.0M |
| Feb 2029 | $12.6M | $8.2M | $4.5M | $98.5M |
| Jan 2029 | $22.9M | $8.1M | $14.8M | $93.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Vanguard Industries | $5.7M |
| Atlas Capital | $7.1M |