| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $548K |
| Patrocinio | $696K |
| Merchandising | $4.6M |
| Premio de Copa | $0 |
| Premio Continental | $1.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.6M |
| Salarios personal | $85K |
| Amortización de Fichajes | $489K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $15K |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $12.3M | $10.2M | $2.2M | $6.1M |
| Mar 2028 | $12.9M | $10.9M | $2.0M | $3.4M |
| Feb 2028 | $11.2M | $9.3M | $1.9M | $931K |
| Ene 2028 | $18.5M | $8.5M | $10.0M | $-1.5M |
| Dic 2027 | $14.9M | $8.5M | $6.4M | $-11.9M |
| Nov 2027 | $14.0M | $9.1M | $5.0M | $-18.8M |
| Oct 2027 | $15.3M | $9.8M | $5.5M | $-24.2M |
| Sep 2027 | $14.3M | $8.5M | $5.8M | $-30.2M |
| Ago 2027 | $19.9M | $12.8M | $7.1M | $-36.6M |
| Jul 2027 | $12.8M | $11.7M | $1.1M | $-44.1M |
| Jun 2027 | $11.6M | $10.7M | $950K | $-43.0M |
| May 2027 | $11.6M | $10.1M | $1.5M | $-44.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.2M |
| Civic Energy | $1.5M |
| Vanguard Industries | $5.6M |