| Ingresos TV | $3.9M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $24K |
| Patrocinio | $748K |
| Merchandising | $2.8M |
| Premio de Copa | $1.1M |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.8M |
| Salarios personal | $40K |
| Amortización de Fichajes | $718K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $265K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $10.5M | $9.5M | $1.0M | $46.2M |
| Abr 2029 | $11.8M | $10.3M | $1.6M | $44.5M |
| Mar 2029 | $9.4M | $15.6M | $-6.2M | $42.2M |
| Feb 2029 | $10.1M | $9.6M | $520K | $47.7M |
| Ene 2029 | $11.4M | $10.5M | $945K | $61.6M |
| Dic 2028 | $12.4M | $8.5M | $3.8M | $60.2M |
| Nov 2028 | $13.2M | $8.5M | $4.7M | $55.9M |
| Oct 2028 | $10.8M | $14.8M | $-4.0M | $50.8M |
| Sep 2028 | $12.8M | $9.6M | $3.2M | $54.4M |
| Ago 2028 | $8.7M | $9.3M | $-626K | $50.9M |
| Jul 2028 | $12.0M | $6.3M | $5.7M | $51.4M |
| Jun 2028 | $12.2M | $8.5M | $3.7M | $58.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.4M |
| Riverstone Logistics | $1.4M |
| Helios Bank | $6.1M |