| Ingresos TV | $2.8M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $241K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $6K |
| Amortización de Fichajes | $223K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $6K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2030 | $5.9M | $7.4M | $-1.4M | $29.9M |
| Jul 2030 | $6.0M | $6.1M | $-111K | $31.1M |
| Jun 2030 | $10.8M | $5.7M | $5.1M | $31.0M |
| May 2030 | $6.0M | $7.3M | $-1.3M | $25.6M |
| Apr 2030 | $6.0M | $5.9M | $87K | $26.7M |
| Mar 2030 | $6.0M | $6.0M | $78K | $26.4M |
| Feb 2030 | $6.1M | $6.7M | $-562K | $26.1M |
| Jan 2030 | $7.1M | $5.5M | $1.5M | $26.4M |
| Dec 2029 | $8.9M | $7.5M | $1.4M | $24.7M |
| Nov 2029 | $8.0M | $7.7M | $263K | $23.0M |
| Oct 2029 | $7.1M | $7.9M | $-818K | $22.6M |
| Sep 2029 | $8.9M | $7.1M | $1.8M | $23.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Civic Energy | $1.5M |