| Ingresos TV | $325K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $26K |
| Patrocinio | $0 |
| Merchandising | $19K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $13K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $541K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $266K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2028 | $370K | $2.3M | $-1.9M | $-36.7M |
| Mar 2028 | $345K | $2.3M | $-2.0M | $-34.8M |
| Feb 2028 | $406K | $2.3M | $-1.9M | $-32.8M |
| Jan 2028 | $1.4M | $3.5M | $-2.1M | $-30.9M |
| Dec 2027 | $405K | $2.0M | $-1.6M | $-28.8M |
| Nov 2027 | $417K | $2.0M | $-1.6M | $-27.2M |
| Oct 2027 | $360K | $3.3M | $-2.9M | $-25.6M |
| Sep 2027 | $431K | $2.0M | $-1.6M | $-22.7M |
| Aug 2027 | $96K | $1.9M | $-1.8M | $-21.1M |
| Jul 2027 | $837K | $2.1M | $-1.3M | $-19.3M |
| Jun 2027 | $86K | $1.9M | $-1.8M | $-18.0M |
| May 2027 | $85K | $1.9M | $-1.8M | $-16.2M |