| Ingresos TV | $3.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $603K |
| Patrocinio | $266K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.0M |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $89K |
| Amortización de Fichajes | $156K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $28K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $8.6M | $5.6M | $3.0M | $40.7M |
| Jul 2027 | $7.8M | $5.3M | $2.6M | $45.7M |
| Jun 2027 | $8.1M | $5.4M | $2.7M | $42.9M |
| May 2027 | $9.2M | $5.9M | $3.2M | $40.1M |
| Apr 2027 | $9.6M | $5.2M | $4.4M | $36.7M |
| Mar 2027 | $9.1M | $4.4M | $4.7M | $36.9M |
| Feb 2027 | $9.1M | $4.4M | $4.7M | $37.4M |
| Jan 2027 | $18.4M | $6.3M | $12.1M | $32.7M |
| Dec 2026 | $9.1M | $6.3M | $2.7M | $20.6M |
| Nov 2026 | $9.0M | $6.3M | $2.7M | $17.9M |
| Oct 2026 | $10.7M | $9.2M | $1.5M | $15.2M |
| Sep 2026 | $8.6M | $5.2M | $3.5M | $13.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.7M |
| Civic Energy | $1.5M |