| Ingresos TV | $3.6M |
| Bonus TV por Posición | $747K |
| Ingresos por partido | $615K |
| Patrocinio | $261K |
| Merchandising | $1.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $43K |
| Amortización de Fichajes | $697K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $378K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $7.2M | $10.2M | $-3.0M | $52.4M |
| Ago 2029 | $10.4M | $7.0M | $3.4M | $54.7M |
| Jul 2029 | $6.3M | $6.8M | $-503K | $55.5M |
| Jun 2029 | $6.5M | $6.8M | $-331K | $55.4M |
| May 2029 | $11.5M | $12.9M | $-1.4M | $55.1M |
| Abr 2029 | $9.0M | $7.1M | $2.0M | $55.8M |
| Mar 2029 | $7.7M | $5.5M | $2.2M | $56.5M |
| Feb 2029 | $7.4M | $5.4M | $2.0M | $53.9M |
| Ene 2029 | $11.5M | $5.3M | $6.3M | $51.4M |
| Dic 2028 | $8.0M | $7.0M | $947K | $44.6M |
| Nov 2028 | $7.7M | $6.4M | $1.3M | $43.1M |
| Oct 2028 | $8.1M | $7.8M | $279K | $41.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Riverstone Logistics | $1.6M |