| Ingresos TV | $4.1M |
| Bonus TV por Posición | $2.4M |
| Ingresos por partido | $600K |
| Patrocinio | $234K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $79K |
| Amortización de Fichajes | $187K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $9.8M | $4.9M | $4.9M | $48.4M |
| Oct 2027 | $9.9M | $6.0M | $3.9M | $43.3M |
| Sep 2027 | $9.8M | $5.2M | $4.6M | $39.2M |
| Aug 2027 | $17.9M | $5.2M | $12.7M | $34.5M |
| Jul 2027 | $9.2M | $4.8M | $4.3M | $24.9M |
| Jun 2027 | $8.7M | $5.2M | $3.5M | $20.4M |
| May 2027 | $8.2M | $5.4M | $2.8M | $16.8M |
| Apr 2027 | $9.8M | $5.1M | $4.7M | $13.9M |
| Mar 2027 | $7.7M | $3.7M | $4.0M | $44.6M |
| Feb 2027 | $7.6M | $3.7M | $3.9M | $42.2M |
| Jan 2027 | $11.2M | $3.7M | $7.5M | $38.2M |
| Dec 2026 | $7.7M | $3.6M | $4.1M | $30.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.4M |
| Civic Energy | $1.4M |