| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $418K |
| Patrocinio | $231K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $29K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $67K |
| Amortización de Fichajes | $134K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $35K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $8.3M | $6.6M | $1.7M | $35.4M |
| May 2028 | $9.4M | $7.8M | $1.5M | $33.5M |
| Abr 2028 | $12.0M | $5.6M | $6.4M | $33.9M |
| Mar 2028 | $8.5M | $4.8M | $3.7M | $30.4M |
| Feb 2028 | $7.2M | $4.8M | $2.4M | $26.6M |
| Ene 2028 | $11.4M | $6.5M | $5.0M | $24.2M |
| Dic 2027 | $7.5M | $4.8M | $2.7M | $19.1M |
| Nov 2027 | $7.3M | $5.2M | $2.0M | $16.4M |
| Oct 2027 | $7.4M | $6.2M | $1.3M | $14.3M |
| Sep 2027 | $8.7M | $6.1M | $2.6M | $13.0M |
| Ago 2027 | $7.8M | $5.7M | $2.0M | $10.3M |
| Jul 2027 | $7.5M | $5.2M | $2.4M | $8.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.3M |
| Civic Energy | $1.5M |