| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $612K |
| Patrocinio | $463K |
| Merchandising | $2.3M |
| Premio de Copa | $705K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.4M |
| Salarios personal | $13K |
| Amortización de Fichajes | $21K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $24K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2032 | $8.1M | $8.9M | $-736K | $96.5M |
| Mar 2032 | $7.7M | $5.4M | $2.3M | $97.2M |
| Feb 2032 | $7.8M | $6.5M | $1.3M | $94.9M |
| Jan 2032 | $8.5M | $5.5M | $3.0M | $93.6M |
| Dec 2031 | $7.6M | $6.3M | $1.3M | $90.5M |
| Nov 2031 | $7.2M | $5.6M | $1.6M | $89.2M |
| Oct 2031 | $6.5M | $6.2M | $335K | $87.6M |
| Sep 2031 | $6.5M | $4.9M | $1.6M | $108.6M |
| Aug 2031 | $7.3M | $6.0M | $1.2M | $106.9M |
| Jul 2031 | $8.0M | $6.0M | $2.0M | $105.7M |
| Jun 2031 | $6.7M | $4.2M | $2.6M | $103.6M |
| May 2031 | $7.3M | $4.4M | $3.0M | $101.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.2M |
| Helios Bank | $4.3M |