| Ingresos TV | $4.0M |
| Bonus TV por Posición | $2.2M |
| Ingresos por partido | $0 |
| Patrocinio | $246K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.8M |
| Salarios personal | $27K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $8.8M | $8.4M | $465K | $114.2M |
| Apr 2029 | $9.0M | $5.7M | $3.3M | $113.7M |
| Mar 2029 | $8.9M | $6.2M | $2.7M | $110.4M |
| Feb 2029 | $9.0M | $6.6M | $2.4M | $107.6M |
| Jan 2029 | $13.2M | $6.7M | $6.5M | $105.3M |
| Dec 2028 | $18.8M | $7.5M | $11.3M | $98.7M |
| Nov 2028 | $15.6M | $6.3M | $9.3M | $87.4M |
| Oct 2028 | $12.5M | $7.7M | $4.8M | $78.1M |
| Sep 2028 | $24.6M | $5.8M | $18.8M | $73.4M |
| Aug 2028 | $7.4M | $5.5M | $1.9M | $54.6M |
| Jul 2028 | $7.4M | $5.3M | $2.1M | $52.7M |
| Jun 2028 | $11.6M | $4.6M | $7.0M | $50.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Civic Energy | $1.3M |