| Ingresos TV | $3.9M |
| Bonus TV por Posición | $782K |
| Ingresos por partido | $165K |
| Patrocinio | $222K |
| Merchandising | $1.9M |
| Premio de Copa | $534K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $39K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $7.4M | $5.6M | $1.9M | $82.4M |
| Nov 2029 | $7.3M | $5.3M | $2.0M | $80.5M |
| Oct 2029 | $7.1M | $6.5M | $550K | $78.5M |
| Sep 2029 | $7.9M | $6.0M | $1.9M | $78.0M |
| Aug 2029 | $7.9M | $6.5M | $1.4M | $76.1M |
| Jul 2029 | $7.9M | $6.2M | $1.6M | $112.2M |
| Jun 2029 | $13.3M | $4.8M | $8.5M | $110.6M |
| May 2029 | $7.7M | $6.4M | $1.3M | $102.1M |
| Apr 2029 | $7.9M | $4.8M | $3.1M | $100.8M |
| Mar 2029 | $7.9M | $5.2M | $2.7M | $97.7M |
| Feb 2029 | $8.5M | $5.7M | $2.8M | $95.0M |
| Jan 2029 | $8.2M | $5.6M | $2.6M | $92.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.2M |
| Riverstone Logistics | $1.4M |