| Ingresos TV | $7.0M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $173K |
| Patrocinio | $103K |
| Merchandising | $2.7M |
| Premio de Copa | $64K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.0M |
| Salarios personal | $18K |
| Amortización de Fichajes | $65K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $11.6M | $8.8M | $2.7M | $25.3M |
| Sep 2029 | $11.4M | $10.3M | $1.1M | $22.5M |
| Aug 2029 | $11.3M | $6.4M | $4.9M | $106.8M |
| Jul 2029 | $11.8M | $6.9M | $4.9M | $101.9M |
| Jun 2029 | $22.6M | $6.8M | $15.8M | $96.9M |
| May 2029 | $11.4M | $10.8M | $619K | $81.0M |
| Apr 2029 | $11.0M | $8.4M | $2.5M | $80.3M |
| Mar 2029 | $10.8M | $7.0M | $3.8M | $77.7M |
| Feb 2029 | $11.0M | $8.7M | $2.3M | $73.8M |
| Jan 2029 | $12.1M | $7.4M | $4.6M | $71.5M |
| Dec 2028 | $11.2M | $7.6M | $3.6M | $66.8M |
| Nov 2028 | $11.6M | $7.1M | $4.5M | $63.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $657K |
| Westside Builders | $575K |