| Ingresos TV | $823K |
| Bonus TV por Posición | $180K |
| Ingresos por partido | $0 |
| Patrocinio | $88K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $2K |
| Amortización de Fichajes | $288K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $749K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2030 | $3.4M | $5.1M | $-1.7M | $83.1M |
| Aug 2030 | $7.1M | $6.2M | $932K | $84.5M |
| Jul 2030 | $10.7M | $5.3M | $5.4M | $83.3M |
| Jun 2030 | $6.3M | $6.8M | $-553K | $79.6M |
| May 2030 | $6.5M | $6.8M | $-210K | $80.0M |
| Apr 2030 | $7.6M | $7.3M | $356K | $80.0M |
| Mar 2030 | $6.4M | $7.5M | $-1.0M | $79.4M |
| Feb 2030 | $8.3M | $8.9M | $-631K | $80.2M |
| Jan 2030 | $6.9M | $7.2M | $-280K | $80.8M |
| Dec 2029 | $6.4M | $7.2M | $-820K | $81.1M |
| Nov 2029 | $6.6M | $6.9M | $-301K | $81.7M |
| Oct 2029 | $6.1M | $8.2M | $-2.1M | $81.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $657K |
| Local Dairy Co. | $401K |