| Ingresos TV | $234K |
| Bonus TV por Posición | $109K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $135K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $619K |
| Salarios personal | $13K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $224K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $5.6M | $856K | $4.7M | $6.9M |
| Jul 2027 | $2.4M | $933K | $1.5M | $2.6M |
| Jun 2027 | $575K | $972K | $-397K | $1.2M |
| May 2027 | $486K | $964K | $-478K | $1.6M |
| Abr 2027 | $497K | $1.0M | $-522K | $2.0M |
| Mar 2027 | $502K | $1.1M | $-606K | $2.6M |
| Feb 2027 | $705K | $1.2M | $-488K | $3.2M |
| Ene 2027 | $538K | $1.2M | $-674K | $3.7M |
| Dic 2026 | $527K | $1.1M | $-574K | $4.3M |
| Nov 2026 | $528K | $1.1M | $-571K | $4.9M |
| Oct 2026 | $577K | $2.7M | $-2.1M | $5.5M |
| Sep 2026 | $1.6M | $969K | $605K | $7.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $29K |