| Ingresos TV | $6.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $407K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $85K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $696K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $6.4M | $3.1M | $3.3M | $6.1M |
| Aug 2028 | $2.8M | $2.9M | $-87K | $2.8M |
| Jul 2028 | $2.7M | $2.8M | $-18K | $2.9M |
| Jun 2028 | $8.4M | $2.2M | $6.3M | $2.9M |
| May 2028 | $2.8M | $2.2M | $557K | $-3.4M |
| Apr 2028 | $2.8M | $2.6M | $147K | $-3.9M |
| Mar 2028 | $2.8M | $2.2M | $591K | $-4.1M |
| Feb 2028 | $2.8M | $2.6M | $210K | $-4.7M |
| Jan 2028 | $2.7M | $2.8M | $-10K | $-4.9M |
| Dec 2027 | $2.7M | $2.5M | $177K | $-4.9M |
| Nov 2027 | $2.8M | $2.7M | $55K | $-5.1M |
| Oct 2027 | $2.8M | $4.0M | $-1.3M | $-5.1M |