| Ingresos TV | $753K |
| Bonus TV por Posición | $251K |
| Ingresos por partido | $264K |
| Patrocinio | $392K |
| Merchandising | $4.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $76K |
| Amortización de Fichajes | $53K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $6.1M | $5.2M | $843K | $31.3M |
| Sep 2027 | $6.0M | $5.9M | $170K | $30.4M |
| Aug 2027 | $5.8M | $3.6M | $2.2M | $31.0M |
| Jul 2027 | $5.8M | $3.5M | $2.4M | $28.7M |
| Jun 2027 | $7.7M | $4.2M | $3.5M | $26.3M |
| May 2027 | $6.0M | $5.0M | $1.0M | $22.8M |
| Apr 2027 | $6.0M | $3.5M | $2.5M | $21.8M |
| Mar 2027 | $6.3M | $3.5M | $2.8M | $19.2M |
| Feb 2027 | $6.8M | $3.9M | $2.8M | $16.3M |
| Jan 2027 | $6.7M | $4.1M | $2.6M | $13.4M |
| Dec 2026 | $7.0M | $4.0M | $3.0M | $10.8M |
| Nov 2026 | $7.1M | $4.0M | $3.1M | $7.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.2M |
| Beacon Telecom | $2.5M |