| Ingresos TV | $794K |
| Bonus TV por Posición | $299K |
| Ingresos por partido | $668K |
| Patrocinio | $530K |
| Merchandising | $5.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $26K |
| Amortización de Fichajes | $254K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $8.1M | $6.1M | $2.0M | $80.5M |
| Oct 2029 | $7.9M | $6.8M | $1.1M | $78.2M |
| Sep 2029 | $7.8M | $6.8M | $978K | $76.8M |
| Aug 2029 | $7.5M | $5.9M | $1.7M | $75.6M |
| Jul 2029 | $7.5M | $5.6M | $1.9M | $73.7M |
| Jun 2029 | $11.2M | $5.4M | $5.7M | $74.8M |
| May 2029 | $6.9M | $5.3M | $1.7M | $68.8M |
| Apr 2029 | $7.0M | $5.2M | $1.7M | $66.9M |
| Mar 2029 | $7.3M | $7.4M | $-175K | $64.9M |
| Feb 2029 | $7.3M | $6.2M | $1.1M | $64.8M |
| Jan 2029 | $7.3M | $5.7M | $1.6M | $63.5M |
| Dec 2028 | $6.9M | $5.8M | $1.1M | $62.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.0M |
| Northwind Insurance | $3.4M |