| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $50K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $48K |
| Amortización de Fichajes | $28K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.8M | $3.6M | $3.2M | $36.2M |
| Jul 2027 | $6.8M | $3.3M | $3.5M | $52.7M |
| Jun 2027 | $10.4M | $3.2M | $7.1M | $49.2M |
| May 2027 | $6.7M | $4.6M | $2.1M | $42.0M |
| Apr 2027 | $6.7M | $3.2M | $3.5M | $39.9M |
| Mar 2027 | $10.7M | $3.2M | $7.4M | $36.4M |
| Feb 2027 | $6.6M | $4.2M | $2.4M | $29.0M |
| Jan 2027 | $8.0M | $3.9M | $4.1M | $26.5M |
| Dec 2026 | $9.1M | $3.9M | $5.1M | $22.4M |
| Nov 2026 | $8.9M | $4.0M | $5.0M | $17.3M |
| Oct 2026 | $8.0M | $5.3M | $2.7M | $12.3M |
| Sep 2026 | $10.9M | $2.5M | $8.4M | $9.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $293K |
| Greenfield Foods | $308K |