| Ingresos TV | $4.7M |
| Bonus TV por Posición | $281K |
| Ingresos por partido | $0 |
| Patrocinio | $50K |
| Merchandising | $882K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $45K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $31K |
| Amortización de Fichajes | $34K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $909K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $6.0M | $3.6M | $2.3M | $38.1M |
| May 2028 | $4.8M | $3.3M | $1.5M | $35.7M |
| Abr 2028 | $4.7M | $3.7M | $1.1M | $34.2M |
| Mar 2028 | $4.7M | $4.2M | $478K | $33.1M |
| Feb 2028 | $4.8M | $3.9M | $928K | $32.6M |
| Ene 2028 | $6.7M | $3.7M | $3.1M | $31.6M |
| Dic 2027 | $7.7M | $3.7M | $4.0M | $28.5M |
| Nov 2027 | $7.3M | $4.2M | $3.1M | $24.5M |
| Oct 2027 | $7.9M | $5.6M | $2.3M | $21.4M |
| Sep 2027 | $9.3M | $4.0M | $5.2M | $19.1M |
| Ago 2027 | $5.1M | $3.1M | $2.0M | $13.8M |
| Jul 2027 | $6.0M | $2.9M | $3.1M | $31.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $291K |
| Greenfield Foods | $312K |