| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $55K |
| Patrocinio | $50K |
| Merchandising | $1.0M |
| Premio de Copa | $249K |
| Premio Continental | $1.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $53K |
| Amortización de Fichajes | $34K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $32K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.3M | $4.2M | $3.1M | $24.5M |
| Oct 2027 | $7.9M | $5.6M | $2.3M | $21.4M |
| Sep 2027 | $9.3M | $4.0M | $5.2M | $19.1M |
| Ago 2027 | $5.1M | $3.1M | $2.0M | $13.8M |
| Jul 2027 | $6.0M | $2.9M | $3.1M | $31.6M |
| Jun 2027 | $6.5M | $2.8M | $3.7M | $29.8M |
| May 2027 | $5.2M | $3.0M | $2.2M | $26.0M |
| Abr 2027 | $5.2M | $2.7M | $2.4M | $23.8M |
| Mar 2027 | $5.3M | $3.1M | $2.2M | $21.4M |
| Feb 2027 | $5.6M | $3.4M | $2.2M | $19.2M |
| Ene 2027 | $5.5M | $3.0M | $2.5M | $17.0M |
| Dic 2026 | $5.4M | $2.9M | $2.6M | $14.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $291K |
| Greenfield Foods | $312K |