| Ingresos TV | $1.2M |
| Bonus TV por Posición | $640K |
| Ingresos por partido | $0 |
| Patrocinio | $25K |
| Merchandising | $263K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $143K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $481K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2040 | $2.2M | $2.6M | $-437K | $-32.2M |
| Sep 2040 | $2.2M | $2.1M | $27K | $-31.7M |
| Aug 2040 | $2.2M | $2.7M | $-545K | $-31.7M |
| Jul 2040 | $2.2M | $2.2M | $10K | $-31.2M |
| Jun 2040 | $3.6M | $2.1M | $1.5M | $-31.2M |
| May 2040 | $2.1M | $1.9M | $218K | $-32.7M |
| Apr 2040 | $2.2M | $2.0M | $136K | $-32.9M |
| Mar 2040 | $2.1M | $2.7M | $-554K | $-33.1M |
| Feb 2040 | $2.1M | $2.6M | $-458K | $-32.5M |
| Jan 2040 | $2.1M | $2.6M | $-502K | $-32.1M |
| Dec 2039 | $2.2M | $2.9M | $-750K | $-31.6M |
| Nov 2039 | $2.1M | $3.0M | $-850K | $-30.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $170K |
| Greenfield Foods | $133K |