| Ingresos TV | $472K |
| Bonus TV por Posición | $286K |
| Ingresos por partido | $3K |
| Patrocinio | $63K |
| Merchandising | $494K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.8M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $20K |
| Amortización de Fichajes | $71K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $23K |
| Mantenimiento instalaciones | $705K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $4.1M | $3.0M | $1.1M | $85.2M |
| Nov 2029 | $4.0M | $3.3M | $754K | $84.0M |
| Oct 2029 | $4.0M | $3.5M | $527K | $83.1M |
| Sep 2029 | $4.0M | $3.0M | $1.0M | $82.5M |
| Aug 2029 | $7.4M | $3.0M | $4.4M | $81.7M |
| Jul 2029 | $4.5M | $2.8M | $1.7M | $85.5M |
| Jun 2029 | $5.7M | $2.5M | $3.2M | $83.8M |
| May 2029 | $4.5M | $2.6M | $1.8M | $80.5M |
| Apr 2029 | $4.4M | $3.3M | $1.1M | $78.6M |
| Mar 2029 | $4.2M | $2.9M | $1.3M | $77.4M |
| Feb 2029 | $4.2M | $3.2M | $1.1M | $76.1M |
| Jan 2029 | $4.7M | $3.3M | $1.4M | $74.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $316K |
| Westside Builders | $438K |