| Ingresos TV | $254K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $189 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $41K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $7K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $776K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $75K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2029 | $296K | $2.0M | $-1.7M | $-52.3M |
| Dec 2028 | $3K | $2.0M | $-2.0M | $-50.6M |
| Nov 2028 | $7K | $1.8M | $-1.8M | $-48.6M |
| Oct 2028 | $7K | $2.3M | $-2.3M | $-46.8M |
| Sep 2028 | $9K | $2.2M | $-2.2M | $-44.5M |
| Aug 2028 | $6K | $2.4M | $-2.4M | $-42.3M |
| Jul 2028 | $14K | $2.7M | $-2.7M | $-39.9M |
| Jun 2028 | $14K | $2.2M | $-2.2M | $-37.2M |
| May 2028 | $14K | $2.6M | $-2.5M | $-35.0M |
| Apr 2028 | $14K | $2.0M | $-2.0M | $-32.5M |
| Mar 2028 | $10K | $1.9M | $-1.9M | $-30.5M |
| Feb 2028 | $10K | $1.8M | $-1.8M | $-28.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $14K |