| Ingresos TV | $12K |
| Bonus TV por Posición | $1K |
| Ingresos por partido | $10K |
| Patrocinio | $0 |
| Merchandising | $756 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $14K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $147K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $89K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $25K | $1.9M | $-1.9M | $-15.1M |
| Apr 2027 | $28K | $1.7M | $-1.7M | $-13.2M |
| Mar 2027 | $13K | $1.7M | $-1.7M | $-11.5M |
| Feb 2027 | $10K | $1.9M | $-1.9M | $-9.8M |
| Jan 2027 | $212K | $1.8M | $-1.5M | $-7.8M |
| Dec 2026 | $11K | $1.4M | $-1.3M | $-6.3M |
| Nov 2026 | $19K | $1.3M | $-1.3M | $-4.9M |
| Oct 2026 | $19K | $3.4M | $-3.3M | $-3.6M |
| Sep 2026 | $10K | $769K | $-759K | $-259K |
| Aug 2026 | $0 | $0 | $0 | $500K |