| Ingresos TV | $63K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $7K |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $14K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $386K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $131K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $74K | $3.8M | $-3.7M | $-26.4M |
| Sep 2027 | $23K | $2.0M | $-1.9M | $-22.6M |
| Aug 2027 | $16K | $2.0M | $-1.9M | $-20.7M |
| Jul 2027 | $27K | $1.8M | $-1.8M | $-18.8M |
| Jun 2027 | $28K | $1.9M | $-1.9M | $-17.0M |
| May 2027 | $25K | $1.9M | $-1.9M | $-15.1M |
| Apr 2027 | $28K | $1.7M | $-1.7M | $-13.2M |
| Mar 2027 | $13K | $1.7M | $-1.7M | $-11.5M |
| Feb 2027 | $10K | $1.9M | $-1.9M | $-9.8M |
| Jan 2027 | $212K | $1.8M | $-1.5M | $-7.8M |
| Dec 2026 | $11K | $1.4M | $-1.3M | $-6.3M |
| Nov 2026 | $19K | $1.3M | $-1.3M | $-4.9M |