| Ingresos TV | $63K |
| Bonus TV por Posición | $6K |
| Ingresos por partido | $16K |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $19K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $412K |
| Tarifas de Cesión (Gasto) | $5K |
| Mantenimiento instalaciones | $134K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $95K | $3.7M | $-3.6M | $-28.1M |
| Sep 2027 | $122K | $2.2M | $-2.0M | $-24.5M |
| Aug 2027 | $95K | $2.3M | $-2.2M | $-22.4M |
| Jul 2027 | $128K | $2.1M | $-1.9M | $-20.2M |
| Jun 2027 | $93K | $2.0M | $-1.9M | $-18.3M |
| May 2027 | $20K | $2.0M | $-2.0M | $-16.4M |
| Apr 2027 | $20K | $1.8M | $-1.8M | $-14.4M |
| Mar 2027 | $12K | $1.8M | $-1.8M | $-12.6M |
| Feb 2027 | $15K | $1.5M | $-1.5M | $-10.8M |
| Jan 2027 | $1.2M | $2.2M | $-1.0M | $-9.3M |
| Dec 2026 | $15K | $1.5M | $-1.5M | $-8.3M |
| Nov 2026 | $24K | $1.6M | $-1.6M | $-6.8M |