| Ingresos TV | $731K |
| Bonus TV por Posición | $364K |
| Ingresos por partido | $13K |
| Patrocinio | $8K |
| Merchandising | $74K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $4.7M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $19K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $812K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $5.9M | $2.0M | $3.8M | $66.6M |
| Oct 2027 | $5.8M | $2.5M | $3.3M | $62.7M |
| Sep 2027 | $7.6M | $2.2M | $5.4M | $59.4M |
| Aug 2027 | $11.2M | $2.6M | $8.6M | $54.0M |
| Jul 2027 | $7.0M | $2.5M | $4.5M | $45.5M |
| Jun 2027 | $5.9M | $2.5M | $3.4M | $40.9M |
| May 2027 | $5.9M | $2.9M | $3.1M | $37.5M |
| Apr 2027 | $5.9M | $2.3M | $3.6M | $34.5M |
| Mar 2027 | $5.6M | $2.2M | $3.4M | $30.9M |
| Feb 2027 | $6.2M | $2.0M | $4.2M | $33.2M |
| Jan 2027 | $12.9M | $2.2M | $10.6M | $29.1M |
| Dec 2026 | $6.2M | $2.2M | $3.9M | $18.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $95K |