| Ingresos TV | $4.8M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $206K |
| Patrocinio | $62K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $128K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $49K |
| Amortización de Fichajes | $75K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.8M | $3.6M | $3.2M | $9.3M |
| Oct 2027 | $6.7M | $4.6M | $2.2M | $6.0M |
| Sep 2027 | $7.1M | $6.4M | $705K | $3.8M |
| Aug 2027 | $2.7M | $3.2M | $-475K | $3.0M |
| Jul 2027 | $3.3M | $2.3M | $1.0M | $4.0M |
| Jun 2027 | $2.1M | $2.2M | $-162K | $5.0M |
| May 2027 | $2.1M | $3.1M | $-1.0M | $5.2M |
| Apr 2027 | $7.2M | $2.5M | $4.7M | $6.2M |
| Mar 2027 | $2.2M | $3.2M | $-932K | $1.4M |
| Feb 2027 | $2.7M | $3.0M | $-244K | $3.4M |
| Jan 2027 | $2.4M | $2.7M | $-318K | $3.7M |
| Dec 2026 | $2.3M | $2.8M | $-532K | $4.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $414K |
| Westside Builders | $334K |