| Ingresos TV | $460K |
| Bonus TV por Posición | $147K |
| Ingresos por partido | $162K |
| Patrocinio | $61K |
| Merchandising | $811K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $62K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $47K |
| Amortización de Fichajes | $28K |
| Intereses de Deuda | $18K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $434K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $1.7M | $1.9M | $-216K | $-4.2M |
| Mar 2028 | $4.1M | $2.7M | $1.4M | $-4.0M |
| Feb 2028 | $1.6M | $2.3M | $-634K | $-5.3M |
| Ene 2028 | $1.7M | $2.1M | $-487K | $-4.7M |
| Dic 2027 | $1.9M | $2.6M | $-740K | $-4.2M |
| Nov 2027 | $1.8M | $2.3M | $-515K | $-3.5M |
| Oct 2027 | $3.0M | $4.8M | $-1.8M | $-3.0M |
| Sep 2027 | $1.8M | $3.9M | $-2.1M | $-1.3M |
| Ago 2027 | $1.7M | $2.5M | $-736K | $819K |
| Jul 2027 | $2.5M | $2.0M | $580K | $1.6M |
| Jun 2027 | $1.7M | $2.0M | $-296K | $1.7M |
| May 2027 | $1.9M | $2.6M | $-680K | $2.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $360K |
| Greenfield Foods | $371K |