| Ingresos TV | $519K |
| Bonus TV por Posición | $220K |
| Ingresos por partido | $232K |
| Patrocinio | $61K |
| Merchandising | $829K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.2M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $25K |
| Amortización de Fichajes | $83K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $743K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $4.3M | $3.4M | $864K | $39.8M |
| Dec 2029 | $4.0M | $3.2M | $881K | $38.8M |
| Nov 2029 | $3.9M | $3.2M | $684K | $37.9M |
| Oct 2029 | $4.0M | $4.7M | $-793K | $37.1M |
| Sep 2029 | $3.8M | $4.0M | $-169K | $37.8M |
| Aug 2029 | $5.1M | $3.1M | $2.0M | $37.9M |
| Jul 2029 | $5.4M | $3.4M | $2.0M | $35.8M |
| Jun 2029 | $4.7M | $2.6M | $2.1M | $33.8M |
| May 2029 | $4.8M | $3.2M | $1.6M | $31.6M |
| Apr 2029 | $4.9M | $2.7M | $2.1M | $29.9M |
| Mar 2029 | $5.3M | $3.4M | $1.9M | $27.6M |
| Feb 2029 | $5.3M | $4.1M | $1.2M | $25.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $339K |
| Local Dairy Co. | $397K |