| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $295K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $91K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $45K |
| Amortización de Fichajes | $355K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $958K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $8.1M | $7.5M | $679K | $58.9M |
| Jul 2028 | $18.0M | $6.6M | $11.4M | $58.3M |
| Jun 2028 | $14.2M | $6.1M | $8.1M | $51.7M |
| May 2028 | $8.0M | $5.7M | $2.3M | $43.3M |
| Abr 2028 | $10.3M | $6.4M | $3.9M | $40.8M |
| Mar 2028 | $9.2M | $9.4M | $-183K | $36.7M |
| Feb 2028 | $8.9M | $6.0M | $2.9M | $36.6M |
| Ene 2028 | $10.1M | $6.4M | $3.7M | $33.4M |
| Dic 2027 | $12.3M | $7.2M | $5.2M | $29.4M |
| Nov 2027 | $10.4M | $6.6M | $3.8M | $24.0M |
| Oct 2027 | $11.8M | $9.4M | $2.4M | $19.9M |
| Sep 2027 | $11.7M | $6.6M | $5.0M | $17.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.8M |
| Northwind Insurance | $1.8M |