| Ingresos TV | $4.1M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $264K |
| Patrocinio | $225K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $27K |
| Amortización de Fichajes | $121K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $8.4M | $6.4M | $2.1M | $25.2M |
| Nov 2029 | $8.4M | $6.6M | $1.8M | $23.0M |
| Oct 2029 | $8.6M | $6.6M | $2.0M | $21.1M |
| Sep 2029 | $9.1M | $6.8M | $2.3M | $19.0M |
| Aug 2029 | $6.8M | $6.6M | $177K | $16.6M |
| Jul 2029 | $10.2M | $5.7M | $4.5M | $70.5M |
| Jun 2029 | $9.8M | $5.3M | $4.5M | $67.8M |
| May 2029 | $6.7M | $6.6M | $18K | $63.2M |
| Apr 2029 | $6.9M | $5.5M | $1.3M | $63.1M |
| Mar 2029 | $6.9M | $6.0M | $832K | $61.7M |
| Feb 2029 | $8.5M | $7.2M | $1.3M | $60.8M |
| Jan 2029 | $7.5M | $5.3M | $2.3M | $59.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Civic Energy | $1.3M |