| Ingresos TV | $4.0M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $342K |
| Patrocinio | $283K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $3.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $13.5M |
| Salarios personal | $56K |
| Amortización de Fichajes | $236K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $12.9M | $15.5M | $-2.6M | $87.9M |
| Sep 2029 | $25.2M | $8.9M | $16.2M | $90.3M |
| Aug 2029 | $8.8M | $7.8M | $1.0M | $74.7M |
| Jul 2029 | $9.6M | $7.8M | $1.9M | $118.4M |
| Jun 2029 | $18.7M | $6.5M | $12.2M | $116.3M |
| May 2029 | $8.7M | $8.5M | $245K | $103.8M |
| Apr 2029 | $9.6M | $6.5M | $3.1M | $103.3M |
| Mar 2029 | $11.2M | $7.2M | $4.0M | $100.0M |
| Feb 2029 | $9.1M | $6.4M | $2.7M | $95.7M |
| Jan 2029 | $11.3M | $6.6M | $4.8M | $92.8M |
| Dec 2028 | $11.9M | $7.7M | $4.2M | $87.8M |
| Nov 2028 | $11.2M | $7.6M | $3.5M | $83.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.7M |
| Northwind Insurance | $1.7M |