| Ingresos TV | $5.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $77K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $843K |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $75K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $6.2M | $3.8M | $2.4M | $6.8M |
| May 2027 | $3.1M | $5.2M | $-2.0M | $4.4M |
| Apr 2027 | $3.1M | $3.6M | $-525K | $6.4M |
| Mar 2027 | $3.1M | $3.6M | $-493K | $6.9M |
| Feb 2027 | $3.1M | $3.6M | $-496K | $7.4M |
| Jan 2027 | $3.2M | $3.6M | $-387K | $7.9M |
| Dec 2026 | $4.0M | $4.1M | $-160K | $8.3M |
| Nov 2026 | $1.4M | $3.6M | $-2.2M | $8.5M |
| Oct 2026 | $1.4M | $5.4M | $-4.1M | $10.7M |
| Sep 2026 | $1.1M | $1.6M | $-461K | $14.8M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |