| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $0 |
| Patrocinio | $705K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.6M |
| Salarios personal | $53K |
| Amortización de Fichajes | $448K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $9.6M | $11.0M | $-1.3M | $99.8M |
| Jun 2029 | $15.7M | $8.4M | $7.3M | $100.6M |
| May 2029 | $9.8M | $10.4M | $-598K | $92.9M |
| Abr 2029 | $9.8M | $9.3M | $565K | $93.1M |
| Mar 2029 | $10.0M | $8.8M | $1.2M | $92.1M |
| Feb 2029 | $10.2M | $10.5M | $-328K | $90.4M |
| Ene 2029 | $10.8M | $8.7M | $2.1M | $90.3M |
| Dic 2028 | $10.1M | $10.6M | $-478K | $87.7M |
| Nov 2028 | $9.9M | $8.9M | $952K | $87.8M |
| Oct 2028 | $9.8M | $10.3M | $-585K | $86.4M |
| Sep 2028 | $9.9M | $8.0M | $1.9M | $86.5M |
| Ago 2028 | $10.3M | $9.4M | $824K | $94.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.2M |
| Northwind Insurance | $1.5M |
| Aurora Holdings | $5.8M |