| Ingresos TV | $4.1M |
| Bonus TV por Posición | $2.2M |
| Ingresos por partido | $284K |
| Patrocinio | $730K |
| Merchandising | $4.1M |
| Premio de Copa | $137K |
| Premio Continental | $1.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $83K |
| Amortización de Fichajes | $232K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $208K |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $12.7M | $6.8M | $5.9M | $55.2M |
| Oct 2027 | $12.5M | $9.4M | $3.1M | $49.1M |
| Sep 2027 | $13.8M | $6.8M | $7.0M | $45.7M |
| Ago 2027 | $13.8M | $6.2M | $7.6M | $38.5M |
| Jul 2027 | $12.1M | $5.3M | $6.8M | $52.9M |
| Jun 2027 | $16.0M | $5.2M | $10.9M | $45.8M |
| May 2027 | $9.2M | $8.1M | $1.1M | $34.8M |
| Abr 2027 | $10.3M | $5.0M | $5.3M | $33.5M |
| Mar 2027 | $9.3M | $5.5M | $3.8M | $28.0M |
| Feb 2027 | $8.8M | $5.5M | $3.3M | $24.0M |
| Ene 2027 | $9.0M | $5.5M | $3.5M | $20.9M |
| Dic 2026 | $8.7M | $5.1M | $3.6M | $17.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.3M |
| Beacon Telecom | $1.3M |
| Meridian Group | $6.1M |