| Ingresos TV | $5.0M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $1.6M |
| Patrocinio | $2.1M |
| Merchandising | $6.3M |
| Premio de Copa | $324K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.6M |
| Salarios personal | $50K |
| Amortización de Fichajes | $1.0M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $17.3M | $13.4M | $3.9M | $211.3M |
| Oct 2029 | $16.3M | $14.2M | $2.1M | $206.4M |
| Sep 2029 | $16.2M | $12.8M | $3.5M | $203.3M |
| Aug 2029 | $14.6M | $13.5M | $1.2M | $198.8M |
| Jul 2029 | $17.5M | $12.5M | $5.0M | $241.8M |
| Jun 2029 | $24.1M | $10.6M | $13.5M | $251.7M |
| May 2029 | $15.4M | $15.2M | $151K | $237.5M |
| Apr 2029 | $17.3M | $11.5M | $5.8M | $236.6M |
| Mar 2029 | $16.1M | $12.3M | $3.9M | $230.1M |
| Feb 2029 | $17.5M | $10.5M | $7.0M | $225.5M |
| Jan 2029 | $28.6M | $10.4M | $18.2M | $233.7M |
| Dec 2028 | $16.5M | $10.5M | $5.9M | $215.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Helios Bank | $7.2M |
| Vanguard Industries | $8.9M |
| Aurora Holdings | $9.4M |