| Ingresos TV | $3.3M |
| Bonus TV por Posición | $864K |
| Ingresos por partido | $0 |
| Patrocinio | $232K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $43K |
| Amortización de Fichajes | $108K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $6.4M | $6.0M | $378K | $73.4M |
| Jan 2029 | $13.1M | $4.1M | $9.0M | $72.9M |
| Dec 2028 | $6.5M | $4.2M | $2.3M | $63.8M |
| Nov 2028 | $6.6M | $4.1M | $2.5M | $61.4M |
| Oct 2028 | $6.6M | $5.3M | $1.3M | $58.8M |
| Sep 2028 | $6.6M | $4.0M | $2.6M | $57.4M |
| Aug 2028 | $6.7M | $4.7M | $2.0M | $54.8M |
| Jul 2028 | $9.8M | $5.0M | $4.7M | $52.6M |
| Jun 2028 | $7.7M | $4.8M | $2.9M | $48.5M |
| May 2028 | $7.5M | $4.9M | $2.6M | $45.5M |
| Apr 2028 | $7.4M | $4.7M | $2.7M | $42.8M |
| Mar 2028 | $7.3M | $4.7M | $2.6M | $40.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.4M |
| Beacon Telecom | $1.4M |