| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $0 |
| Patrocinio | $242K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $2.1M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $250K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $80K |
| Amortización de Fichajes | $71K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $10.8M | $5.6M | $5.2M | $16.8M |
| Oct 2027 | $12.4M | $7.6M | $4.8M | $11.6M |
| Sep 2027 | $11.5M | $5.8M | $5.7M | $6.7M |
| Ago 2027 | $10.8M | $6.4M | $4.4M | $877K |
| Jul 2027 | $9.3M | $7.1M | $2.2M | $-2.4M |
| Jun 2027 | $9.1M | $6.1M | $3.0M | $-4.7M |
| May 2027 | $8.3M | $6.9M | $1.4M | $-7.7M |
| Abr 2027 | $8.1M | $5.8M | $2.3M | $-9.1M |
| Mar 2027 | $8.3M | $6.8M | $1.5M | $-11.5M |
| Feb 2027 | $8.0M | $5.4M | $2.5M | $26.6M |
| Ene 2027 | $15.1M | $4.8M | $10.3M | $24.0M |
| Dic 2026 | $7.5M | $4.0M | $3.6M | $16.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.4M |
| Riverstone Logistics | $1.5M |