| Ingresos TV | $2.3M |
| Bonus TV por Posición | $120K |
| Ingresos por partido | $0 |
| Patrocinio | $169K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $52K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $80K |
| Amortización de Fichajes | $26K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $821K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $3.8M | $2.8M | $996K | $8.8M |
| Feb 2027 | $3.9M | $3.0M | $862K | $7.8M |
| Jan 2027 | $4.0M | $2.8M | $1.1M | $8.0M |
| Dec 2026 | $4.0M | $2.9M | $1.1M | $6.9M |
| Nov 2026 | $4.1M | $2.9M | $1.1M | $5.7M |
| Oct 2026 | $4.0M | $5.5M | $-1.5M | $4.6M |
| Sep 2026 | $4.7M | $2.3M | $2.4M | $6.0M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.0M |
| Civic Energy | $1.0M |