| Ingresos TV | $297K |
| Bonus TV por Posición | $115K |
| Ingresos por partido | $0 |
| Patrocinio | $87K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $22K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $141K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $547K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $1.5M | $2.5M | $-975K | $-24.3M |
| Abr 2029 | $1.6M | $2.3M | $-751K | $-23.3M |
| Mar 2029 | $1.6M | $2.7M | $-1.1M | $-22.6M |
| Feb 2029 | $1.6M | $3.0M | $-1.4M | $-21.5M |
| Ene 2029 | $1.6M | $2.7M | $-1.0M | $-20.2M |
| Dic 2028 | $1.6M | $2.7M | $-1.1M | $-19.1M |
| Nov 2028 | $1.6M | $2.3M | $-699K | $-18.1M |
| Oct 2028 | $1.8M | $4.9M | $-3.1M | $-17.4M |
| Sep 2028 | $2.4M | $3.0M | $-646K | $-14.3M |
| Ago 2028 | $1.6M | $2.2M | $-548K | $-13.7M |
| Jul 2028 | $2.8M | $2.4M | $374K | $-13.1M |
| Jun 2028 | $1.8M | $2.0M | $-139K | $-13.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $806K |
| Hometown Print | $235K |