| Ingresos TV | $7.0M |
| Bonus TV por Posición | $412K |
| Ingresos por partido | $1.0M |
| Patrocinio | $1.5M |
| Merchandising | $8.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $2.9M |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $45K |
| Amortización de Fichajes | $783K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $74.7M | $8.5M | $66.2M | $204.9M |
| Jun 2028 | $29.4M | $9.9M | $19.5M | $199.0M |
| May 2028 | $20.6M | $10.4M | $10.2M | $178.7M |
| Abr 2028 | $20.5M | $12.8M | $7.7M | $167.7M |
| Mar 2028 | $21.4M | $12.7M | $8.7M | $159.3M |
| Feb 2028 | $28.2M | $11.6M | $16.6M | $149.8M |
| Ene 2028 | $22.2M | $10.7M | $11.5M | $132.4M |
| Dic 2027 | $21.4M | $10.3M | $11.1M | $120.1M |
| Nov 2027 | $20.9M | $10.3M | $10.6M | $109.0M |
| Oct 2027 | $22.3M | $16.3M | $6.0M | $97.6M |
| Sep 2027 | $18.6M | $9.2M | $9.4M | $90.9M |
| Ago 2027 | $15.1M | $7.5M | $7.5M | $161.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.3M |
| Beacon Telecom | $2.5M |
| Meridian Group | $13.1M |