| Ingresos TV | $171K |
| Bonus TV por Posición | $11K |
| Ingresos por partido | $0 |
| Patrocinio | $92K |
| Merchandising | $868K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $970K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $31K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $101K |
| Amortización de Fichajes | $44K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $638K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2027 | $2.1M | $2.6M | $-469K | $3.6M |
| Mar 2027 | $3.4M | $2.4M | $945K | $4.1M |
| Feb 2027 | $3.9M | $2.5M | $1.3M | $3.1M |
| Ene 2027 | $2.5M | $2.3M | $171K | $1.7M |
| Dic 2026 | $2.7M | $2.1M | $615K | $1.5M |
| Nov 2026 | $2.5M | $2.1M | $375K | $812K |
| Oct 2026 | $2.5M | $3.6M | $-1.1M | $393K |
| Sep 2026 | $2.8M | $1.6M | $1.2M | $1.5M |
| Ago 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $625K |
| Riverstone Logistics | $480K |