| Ingresos TV | $2.1M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $6K |
| Patrocinio | $3K |
| Merchandising | $122K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $27K |
| Amortización de Fichajes | $375 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $473K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $2.3M | $1.8M | $412K | $32.2M |
| Jun 2029 | $3.2M | $1.7M | $1.5M | $31.8M |
| May 2029 | $2.5M | $1.8M | $775K | $40.3M |
| Abr 2029 | $2.5M | $1.3M | $1.2M | $39.5M |
| Mar 2029 | $2.5M | $1.4M | $1.1M | $38.3M |
| Feb 2029 | $2.6M | $1.4M | $1.2M | $37.2M |
| Ene 2029 | $2.7M | $1.4M | $1.3M | $36.0M |
| Dic 2028 | $2.5M | $1.3M | $1.2M | $34.7M |
| Nov 2028 | $2.5M | $1.4M | $1.1M | $33.5M |
| Oct 2028 | $2.5M | $1.5M | $957K | $32.4M |
| Sep 2028 | $2.3M | $1.7M | $619K | $31.4M |
| Ago 2028 | $2.3M | $1.4M | $841K | $30.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $34K |