| Ingresos TV | $3.0M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $4K |
| Patrocinio | $50K |
| Merchandising | $455K |
| Premio de Copa | $0 |
| Premio Continental | $1.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $23K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $838K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $6.1M | $4.6M | $1.5M | $67.7M |
| Sep 2029 | $8.1M | $3.9M | $4.3M | $66.2M |
| Aug 2029 | $4.9M | $3.0M | $1.9M | $62.0M |
| Jul 2029 | $4.9M | $2.9M | $2.0M | $73.7M |
| Jun 2029 | $7.8M | $3.0M | $4.8M | $71.6M |
| May 2029 | $4.9M | $3.3M | $1.6M | $66.8M |
| Apr 2029 | $4.8M | $2.6M | $2.2M | $65.3M |
| Mar 2029 | $5.0M | $3.3M | $1.7M | $63.1M |
| Feb 2029 | $4.9M | $3.5M | $1.4M | $61.3M |
| Jan 2029 | $5.1M | $3.1M | $2.0M | $60.0M |
| Dec 2028 | $4.6M | $3.0M | $1.6M | $57.9M |
| Nov 2028 | $4.5M | $3.0M | $1.5M | $56.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $270K |
| Westside Builders | $334K |