| Ingresos TV | $5.9M |
| Bonus TV por Posición | $248K |
| Ingresos por partido | $0 |
| Patrocinio | $407K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $35K |
| Amortización de Fichajes | $433K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $24K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $8.8M | $9.5M | $-652K | $100.2M |
| Feb 2030 | $8.6M | $7.8M | $870K | $100.5M |
| Ene 2030 | $15.7M | $7.6M | $8.2M | $99.2M |
| Dic 2029 | $8.7M | $8.4M | $324K | $90.6M |
| Nov 2029 | $8.9M | $9.4M | $-488K | $89.8M |
| Oct 2029 | $9.9M | $10.5M | $-694K | $89.9M |
| Sep 2029 | $9.1M | $10.5M | $-1.4M | $90.1M |
| Ago 2029 | $9.1M | $15.4M | $-6.4M | $91.2M |
| Jul 2029 | $9.1M | $7.6M | $1.5M | $97.4M |
| Jun 2029 | $9.1M | $9.5M | $-369K | $96.6M |
| May 2029 | $8.5M | $11.2M | $-2.6M | $96.6M |
| Abr 2029 | $7.9M | $9.4M | $-1.5M | $98.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.4M |
| Civic Energy | $2.5M |