| Ingresos TV | $6.4M |
| Bonus TV por Posición | $529K |
| Ingresos por partido | $0 |
| Patrocinio | $437K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $200K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $68K |
| Amortización de Fichajes | $31K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $9.8M | $5.0M | $4.8M | $74.0M |
| Jul 2027 | $9.6M | $5.2M | $4.4M | $69.1M |
| Jun 2027 | $10.1M | $5.0M | $5.0M | $64.7M |
| May 2027 | $10.4M | $5.5M | $4.9M | $61.2M |
| Apr 2027 | $10.2M | $5.2M | $5.0M | $56.3M |
| Mar 2027 | $9.7M | $5.0M | $4.7M | $51.3M |
| Feb 2027 | $11.2M | $5.1M | $6.1M | $60.6M |
| Jan 2027 | $26.2M | $5.1M | $21.1M | $54.4M |
| Dec 2026 | $11.7M | $4.8M | $6.9M | $33.4M |
| Nov 2026 | $12.7M | $5.6M | $7.1M | $26.5M |
| Oct 2026 | $14.0M | $8.6M | $5.3M | $19.3M |
| Sep 2026 | $15.2M | $3.8M | $11.4M | $14.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.7M |
| Northwind Insurance | $2.5M |