| Ingresos TV | $3.7M |
| Bonus TV por Posición | $247K |
| Ingresos por partido | $4K |
| Patrocinio | $51K |
| Merchandising | $695K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $9K |
| Amortización de Fichajes | $138K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $778K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2031 | $4.7M | $5.1M | $-366K | $88.3M |
| Mar 2031 | $4.8M | $3.4M | $1.3M | $88.5M |
| Feb 2031 | $4.8M | $4.1M | $704K | $87.0M |
| Jan 2031 | $5.3M | $3.6M | $1.8M | $86.8M |
| Dec 2030 | $4.7M | $3.7M | $944K | $84.9M |
| Nov 2030 | $4.7M | $3.3M | $1.4M | $83.8M |
| Oct 2030 | $5.0M | $4.3M | $687K | $82.3M |
| Sep 2030 | $5.0M | $3.4M | $1.6M | $81.5M |
| Aug 2030 | $5.1M | $2.9M | $2.1M | $87.1M |
| Jul 2030 | $6.3M | $4.2M | $2.1M | $84.9M |
| Jun 2030 | $7.1M | $3.0M | $4.1M | $82.8M |
| May 2030 | $4.9M | $3.7M | $1.2M | $78.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $264K |
| Greenfield Foods | $345K |